Consolidated Statement of Cash Flows
For the year ended 31 December 2024
2024 | 2023 | ||
---|---|---|---|
Note | KD 000’s | KD 000’s (Restated) | |
Operating activities | |||
Profit for the year before taxation | 40,451 | 38,980 | |
Adjustments for: | |||
Net investment income | (13,577) | (16,199) | |
Interest income | (39,438) | (29,927) | |
Share of results of associates | 10 | (3,737) | (2,318) |
Impairment of investment in associates | 10 | 400 | 10,824 |
Gain on sale of associates | 10 | (299) | ‑ |
Gain on bargain purchase from acquisition of a subsidiary | ‑ | (4,642) | |
Impairment of investment in a subsidiary held for sale | ‑ | 4,641 | |
Gain on sale of a subsidiary | ‑ | (11) | |
Depreciation of property and equipment and right of use assets | 4,321 | 4,034 | |
Amortisation of intangible assets | 13 | 7,374 | 6,507 |
Provision charged for end of service benefits | 17 | 4,011 | 3,006 |
Monetary loss from hyperinflation | 4,028 | 1,244 | |
Finance costs | 6,496 | 7,288 | |
Impairment of intangible assets | 13 | ‑ | 173 |
Foreign currency translation reserve recycled to statement of profit or loss on disposal of subsidiary | ‑ | 6,052 | |
10,030 | 29,652 | ||
Changes in operating assets and liabilities: | |||
Insurance contract assets | (21,662) | 11,960 | |
Reinsurance contract assets | (22,140) | (30,836) | |
Other assets | 584 | 10,971 | |
Insurance contract liabilities | 56,657 | 34,639 | |
Reinsurance contract liabilities | (13,592) | 13,506 | |
Other liabilities | 17,390 | (27,948) | |
Remuneration paid to directors | (185) | (185) | |
Provision for end of service benefits paid | 17 | (3,761) | (1,256) |
Income taxes paid | (7,978) | (5,403) | |
Net cash flows generated from operating activities | 15,343 | 35,100 | |
Investing activities | |||
Movement in time deposits | 26,810 | 5,621 | |
Net movement in investments | ‑ | (105,289) | |
Net purchases of investments carried at fair value through profit or loss | (13,692) | ‑ | |
Net purchases of investments at fair value through other comprehensive income | (37,540) | ‑ | |
Net movement of debt instruments at amortized cost | 3,887 | ‑ | |
Net movement of loans secured by life insurance policies | 481 | (138) | |
Purchase of property and equipment | 12 | (2,451) | (1,655) |
Additions of investment properties | 11 | (106) | ‑ |
Additions on intangible assets | 13 | (2,698) | (7,011) |
Proceeds from sale of property and equipment | 27 | 1,051 | |
Proceeds from sale of investments properties | 1,141 | 1,352 | |
Interest income received | 39,065 | 29,927 | |
Dividend income received | 3,094 | 2,504 | |
Dividend received from associates | 10 | 2,736 | 2,154 |
Rental income received | 400 | 396 | |
Net proceeds from sale of investment in assoicates | 10 | 10,405 | ‑ |
Proceeds from sale of a subsidiary, net of cash divested | ‑ | 221 | |
Acquisition of a subsidiary, net of cash acquired | ‑ | (566) | |
Net cash flows generated from (used in) investing activities | 31,559 | (71,433) | |
Financing activities | |||
Payment of lease liabilities | (2,222) | (1,843) | |
Term loans paid | (2,250) | (4,961) | |
Finance costs paid | (6,190) | (7,288) | |
Proceeds from sale of treasury shares | 1,598 | ‑ | |
Acquisition of non‑controlling interest | (205) | ‑ | |
Interest paid on subordinated perpetual Tier 2 bonds | (2,582) | (2,893) | |
Dividends paid | 18 | (10,529) | (14,938) |
Dividends paid to non‑controlling interests | (4,766) | (2,624) | |
Net cash flows used in financing activities | (27,146) | (34,547) | |
Net increase (decrease) in cash and cash equivalents | 19,756 | (70,880) | |
Cash and cash equivalents at beginning of the year | 153,323 | 227,748 | |
Foreign currency translation adjustments | (12,232) | (3,545) | |
Cash and cash equivalents at end of the year | 5 | 160,847 | 153,323 |
*The comparative information has been restated to reflect the adjustments in Note 30.